Multiplex ROI in Metro Vancouver: What Returns Can You Expect?
We break down a real-world pro forma for a 6-unit infill project in Burnaby — land cost, hard costs, soft costs, and the returns that make the deal pencil.

Everyone asks about returns on a multiplex. The honest answer: it depends on four variables — land cost, hard costs, soft costs, and end value. In the right Burnaby or Surrey location, a 6-unit infill project can generate an 18–24% gross margin. Here's how the math actually works.
A Real-World Pro Forma
The example below is based on a 4-unit project on a 6,000 sq ft lot in Burnaby — representative of the infill opportunities Fort targets. Numbers are approximate and project-specific.
Sample Pro Forma — Burnaby 4-Unit
Breaking Down the Costs
Land cost is your biggest variable. In Burnaby, a 6,000 sq ft RS-zoned lot currently trades for $1.0M–$1.4M depending on location and lot dimensions. The land cost per buildable unit is what matters — divide land cost by the number of units you can build. On a 4-unit project, $1.2M land = $300,000/unit. That's workable.
Hard costs in Metro Vancouver currently run $250–$325/sq ft for wood-frame 3-storey construction. The range depends on spec level, site conditions, and contractor market at the time of tender. For a 4,800 sq ft project (4 units at 1,200 sq ft avg), budget $1.0M–$1.2M for construction.
Soft costs typically run 15–22% of hard costs and include: architect and engineering fees, development cost charges (DCCs), building permit fees, geotechnical report, surveying, legal, and marketing. DCCs alone in Burnaby can be $25,000–$40,000 per unit — budget for them early.
Financing costs depend on your capital structure. With a 65% LTC construction loan at current rates (6.5–8% depending on lender), a 22-month build carries roughly $100,000–$150,000 in interest on a $2.5M project.
The Thresholds Fort Uses
Before committing to any site, Fort runs a quick screen using three benchmarks:
- Go: Gross margin above 18% with conservative end-value assumptions
- Marginal: 12–17% — proceed only with exceptional site characteristics or strong pre-sale interest
- No-Go: Below 12% or requires aggressive appreciation assumptions to pencil
What Moves the Needle
The single biggest lever is land cost relative to unit count. A lot that supports 6 units instead of 4 — all else equal — drops your land cost per unit by 33%. That's why transit corridors where you get 6 units as of right are so valuable.
The second lever is spec level. Mid-spec finishes sell just as fast as high-spec in the infill market because buyers are buying location and newness. Value-engineering the finishes (not the structure) can add 3–5 points of margin without affecting saleability.
The Bottom Line
Multiplex infill in Metro Vancouver works — but the math is tighter than it was in 2021. Higher land values, elevated construction costs, and higher financing rates have compressed margins. The deals that pencil are on well-selected lots where the unit count is maximized and the build is disciplined.
Have Questions About This Topic?
Ask Dennis AI for deeper answers on zoning, feasibility, or the development process — or run your lot through the calculator.
More Insights

BC Bill 44: What It Means for Your Single-Family Lot
BC's new small-scale multi-unit housing legislation now allows 3-6 unit multiplexes on most single-family lots province-wide. Here's what that means for property owners in Metro Vancouver and the Fraser Valley.
Read article →
Is Your Lot Eligible for a Multiplex? A BC Owner's Checklist
Not every single-family lot is a good multiplex candidate. Lot size, topography, boulevard trees, FSR limits, and zoning overlays all affect feasibility.
Read article →
Missing Middle Housing: Why BC Needs It Now
Between single-family homes and high-rise towers, there is a housing gap that has starved Metro Vancouver of attainable homes for decades. Multiplexes fill that gap — and the numbers prove it.
Read article →
Fourplex vs Sixplex: Which Build Makes More Financial Sense?
More units means more revenue — but also more complexity and cost. We compare the real numbers on 4-unit vs 6-unit multiplex builds to help you decide which path fits your lot and your budget.
Read article →